SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
|
9 Months Ended |
Sep. 30, 2021 |
Summary of Significant Accounting Policies [Line Items] |
|
Schedule of Restrictions on Cash and Cash Equivalents |
The following table provides a reconciliation of cash, cash equivalents, and restricted cash reported within the statement of financial position to the consolidated statements of cash flows.
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
2020 |
|
2019 |
Cash and cash equivalents |
$ |
15,645 |
|
|
$ |
11,641 |
|
Restricted cash included in prepaid expenses and other current assets |
— |
|
|
140 |
|
Restricted cash included in restricted deposits |
447 |
|
|
416 |
|
Total cash, cash equivalents, and restricted cash shown in the consolidated statements of cash flows
|
$ |
16,092
|
|
|
$ |
12,197
|
|
|
Schedule of Property, Plant and Equipment |
Depreciation is calculated by the straight-line method over the estimated useful lives of the assets, at the following annual rates:
|
|
|
|
|
|
|
Years |
Computers and peripheral equipment |
3 |
Office furniture and equipment |
5-7 |
Lease improvements |
The shorter of the lease term or the useful life of the asset |
Property and equipment consist of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
2020 |
|
2019 |
Cost: |
|
|
|
Computers and peripheral equipment |
$ |
1,260 |
|
|
$ |
1,083 |
|
Office furniture and equipment |
633 |
|
|
577 |
|
Leasehold improvements |
2,162 |
|
|
1,496 |
|
|
4,055 |
|
|
3,156 |
|
Accumulated depreciation |
(1,730) |
|
|
(1,255) |
|
Depreciated cost |
$ |
2,325 |
|
|
$ |
1,901 |
|
|
Schedule of Finite-Lived Intangible Assets |
Amortization is calculated over the estimated useful lives of the assets using straight-line amortization methods:
|
|
|
|
|
|
|
Years |
Technology |
3 |
Customer relationships |
1.5 |
Intangible assets consist of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
2020 |
|
2019 |
Cost: |
|
|
|
Technology |
$ |
200 |
|
|
$ |
200 |
|
Customer relationships |
198 |
|
|
198 |
|
|
398 |
|
|
398 |
|
Accumulated depreciation |
(365) |
|
|
(166) |
|
Amortized cost |
$ |
33 |
|
|
$ |
232 |
|
|
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis |
The following table present information about the Company’s financial instruments that are measured at fair value on a recurring basis:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2021 |
|
(Unaudited) |
|
Level 1 |
|
Level 2 |
|
Level 3 |
Assets: |
|
|
|
|
|
Money market funds |
$ |
11,013 |
|
|
$ |
— |
|
|
$ |
— |
|
Liabilities: |
|
|
|
|
|
Warrants liability |
$ |
— |
|
|
$ |
— |
|
|
$ |
3,690 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2020 |
|
Level 1 |
|
Level 2 |
|
Level 3 |
Assets: |
|
|
|
|
|
Money market funds |
$ |
9,009 |
|
|
$ |
— |
|
|
$ |
— |
|
Liabilities: |
|
|
|
|
|
Warrants liability |
$ |
— |
|
|
$ |
— |
|
|
$ |
499 |
|
The following table present information about the Company’s financial instruments that are measured at fair value on a recurring basis:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2020 |
|
Level 1 |
|
Level 2 |
|
Level 3 |
Assets: |
|
|
|
|
|
Money market funds |
$ |
9,009 |
|
|
$ |
— |
|
|
$ |
— |
|
Liabilities: |
|
|
|
|
|
Warrants liability |
$ |
— |
|
|
$ |
— |
|
|
$ |
499 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2019 |
|
Level 1 |
|
Level 2 |
|
Level 3 |
Assets: |
|
|
|
|
|
Money market funds |
$ |
11,001 |
|
|
$ |
— |
|
|
$ |
— |
|
Liabilities: |
|
|
|
|
|
Warrants liability |
$ |
— |
|
|
$ |
— |
|
|
$ |
413 |
|
|
Schedule of Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation |
The change in the fair value of the Warrants liability is summarized below:
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
December 31 |
|
2021 |
|
2020 |
|
(Unaudited) |
|
|
Beginning of the period |
$ |
499 |
|
|
$ |
413 |
|
Change in fair value |
3,191 |
|
|
86 |
|
End of the period
|
$ |
3,690
|
|
|
$ |
499
|
|
The change in the fair value of the Warrants liability is summarized below:
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
2020 |
|
2019 |
Beginning of the year |
$ |
413 |
|
|
$ |
389 |
|
Change in fair value |
86 |
|
|
24 |
|
End of the year |
499 |
|
|
413 |
|
|
Schedules of Concentration of Risk, by Risk Factor |
During the nine months ended September 30, 2021 (unaudited) and 2020 (unaudited), one of the Company’s customers accounted for the Company’s total revenues as presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended September 30, |
|
2021 |
|
2020 |
|
(Unaudited) |
|
(Unaudited) |
Customer A |
8 |
% |
|
10 |
% |
During the years ended December 31, 2020 and 2019, two of the Company’s customers accounted for approximately 18% and 21%, respectively, of the Company’s total revenues as presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, |
|
2020 |
|
2019 |
Customer A |
8 % |
|
11 |
% |
Customer B |
10 % |
|
10 |
% |
|
18 % |
|
21 |
% |
|
ION Acquisition Corp 2 LTD |
|
Summary of Significant Accounting Policies [Line Items] |
|
Schedule of Shares Reflected in the Condensed Balance Sheets |
At September 30, 2021 and December 31, 2020, the Class A ordinary shares reflected in the condensed balance sheets are reconciled in the following table:
|
|
|
|
|
|
Gross proceeds |
$ |
253,000,000 |
|
Less: |
|
Proceeds allocated to Public and Private Warrants |
$ |
(30,065,074) |
|
Class A ordinary shares issuance costs |
$ |
(14,138,380) |
|
Plus: |
|
Proceeds received from issuance of Private Warrants |
$ |
7,060,000 |
|
Accretion of carrying value to redemption value |
$ |
37,143,454 |
|
Class A ordinary shares subject to possible redemption
|
$ |
253,000,000 |
|
At February 16, 2021, the Class A ordinary shares reflected in the balance sheet is reconciled in the following table:
|
|
|
|
|
|
Gross proceeds |
$ |
253,000,000 |
|
Less: |
|
Proceeds allocated to Public and Private Placement Warrants |
(30,065,074) |
|
Class A ordinary shares issuance costs |
(14,138,380) |
|
Plus: |
|
Proceeds received from issuance of Private Placement Warrants |
7,060,000 |
|
Accretion of carrying value to redemption value |
37,143,454 |
|
|
|
Class A ordinary shares subject to possible redemption
|
$ |
253,000,000 |
|
|
Schedule of Basic and Diluted Net Income (Loss) per Ordinary Share |
The following tables reflect the calculation of basic and diluted net income (loss) per ordinary share (in dollars, except per share amounts):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2021 |
|
Nine Months Ended September 30, 2021 |
|
Class A |
|
Class B |
|
Class A |
|
Class B |
Basic and diluted net income (loss) per ordinary share |
|
|
|
|
|
|
|
Numerator: |
|
|
|
|
|
|
|
Allocation of net loss |
$ (1,238,910 ) |
|
$ |
(309,728) |
|
|
$ |
(3,218,079) |
|
|
$ |
(950,008) |
|
Accretion of temporary equity to redemption value |
|
|
|
|
$ |
37,143,454 |
|
|
|
Allocation of net income (loss), as adjusted |
$ (1,238,910 ) |
|
$ |
(309,728) |
|
|
$ |
33,925,375 |
|
|
$ |
(950,008) |
|
Denominator: |
|
|
|
|
|
|
|
Basic and diluted weighted average shares outstanding |
$ |
25,300,000 |
|
|
$ |
6,325,000 |
|
|
$ |
20,944,322 |
|
|
$ |
6,182,967 |
|
|
|
|
|
|
|
|
|
Basic and diluted net income (loss) per ordinary share |
$ |
(0.05) |
|
|
$ |
(0.05) |
|
|
$ |
1.62 |
|
|
$ |
(0.15) |
|
|